Know your actual return on the cash you put in, not the purchase price. Underlytix models cash-on-cash return against your real down payment, closing costs, and rehab, no personal information required.
Cash-on-cash return measures annual pre-tax cash flow against the actual cash invested, down payment, closing costs, and any upfront repairs, not the property's purchase price. It is the number that tells you how hard your invested dollars are working, independent of financing structure.
Down payment, closing costs, and any upfront repairs or reserves the cash that actually left your account, not the purchase price.
Gross rent minus vacancy, operating expenses, and debt service (principal and interest). What is left over each year before taxes.
Annual pre-tax cash flow divided by total cash invested. The result is matched against typical investor benchmarks in DSCR loan readiness and lender fit analysis.
| CoC Return | Benchmark | What it signals |
|---|---|---|
| 10%+ | Strong Ready | Outperforms most markets check assumptions aren't optimistic |
| 810% | Solid Ready | Competitive for most rental strategies |
| 68% | Moderate | Common in appreciation-focused or lower cap-rate markets |
| Below 6% | Weak Not yet | Return likely driven by an appreciation bet, not cash flow |
Result: 8.4% cash-on-cash return. Cash invested $73,150 (down payment + closing costs + $2,400 rehab). Annual pre-tax cash flow $6,146 after PITIA and a realistic vacancy factor. Falls in the solid tier. Flag: raising rent $75/mo or reducing vacancy assumptions would push this into the strong tier.
Run the numbers in about 60 seconds. No personal information required.